“There is no pleasure in having nothing to do; the fun is having lots to do and not doing it.” Mary Wilson Little
In this report we analyze net operating income (NOI) trends for the main types of collateral
backing commercial mortgage-backed securities (CMBS) conduit loans. Our NOI index series
covers the period between 2004 and 2014 and tracks year-over-year changes in “same
store” property financials that were reported by borrowers and processed by master servicers
(typically to the CREFC standard). A data supplement is available here.
NOI trends help assess credit drift because changes in NOI reflect changes in borrowers’
ability to pay debt service and because NOI changes may move independently of other
observables, such as market value. NOI reflects operating leverage at the property level
before financial leverage is factored in. For example, given a property with $100 of rental
income, $50 of expenses and a NOI of $50, a 5% drop in rental income would lead to a 10%
drop in NOI, assuming expenses are unchanged. A decrease in NOI results in a decrease in
debt service coverage (DSCR), which in turn results in an increase in term default risk.
There are several limitations to CMBS conduit-based NOI indices, which we discuss in more
detail in Appendix 1. Not all borrowers report NOI each year between loan origination and
maturity. Loans can be added to the conduit universe via new issuance or can exit for either
credit positive reasons (paid off, defeased) or credit negative reasons (defaulted, liquidated).
While the CMBS conduit NOI indices follow the reporting framework of the Moody’s/
RCA Commercial Property Price Indices (CPPI), the data are drawn from different types of
observations (regularly scheduled NOI reports from CMBS collateral, periodic sales among
the overall property market), and the indices are compiled and calculated differently. As
CMBS NOI index data come from the subset of loans that are both performing and reporting,
they are best used to inform changes in earnings power of the collateral backing CMBS loans
on a relative basis (e.g., comparisons between asset classes, markets, or vintages).
Among the key findings:
» Conduit collateral NOI trends generally align with credit and CPPI price trends. The vintage that had NOI fall below baseline
levels (2007) was also the one with the highest realized and expected losses. For both NOI and price trends, apartment properties
generally outperformed commercial properties, major market properties generally outperformed non-major market properties,
CBD office properties generally outperformed suburban office properties and hotels were by far the most volatile.
» While commercial property prices have recovered nationally and now top pre-crisis peak levels, conduit collateral NOI has not yet
fully recovered. Conduit NOI at year end 2014 was up about 9% from its 2004 baseline level, and down about 2% from its precrisis
» The 2007 vintage had only a brief uptick in NOI before the onset of the financial crisis. Among the pre-crisis vintages it was the
only one to fall below its initial level and took about 4 years to recover. The post crisis vintages 2011-2013 have each ridden the
wave of recovery to increasingly higher NOI. Each stood 4% to 9% above its initial level as of year-end 2014.
» Among loans that reported in both 2007 and 2014, roughly two thirds saw their income remain within plus or minus 30% of their
initial level. Roughly 10% of the properties saw their income decline by 31% or more while 10% saw their NOI grow by 39% or
» Hotel NOI was the most volatile among the major asset classes backing CMBS conduit loans. Hotel room rates, and thus hotel
NOI, re-price to market on an almost daily basis. Hotels have among the highest expense ratios, which magnify the impact of
revenue changes on NOI both when revenue is on the way up and when it is on the way down. Hotel NOI rose more than 20%
above its baseline level at the pre-crisis peak before falling to about 20% below the baseline at the post-crisis trough. Hotel NOI
has since recovered to about 10% above its 2004 level.
» Among the 10 largest metro area/asset class parings in conduit CMBS only New York retail and New York apartments have NOI
higher than at the pre-crisis peak. New York apartment was the star performer, with its NOI rising by 40% over the last 10 years.
On the flip side, New York hotel was among the poorest performing of the large metro/asset class pairs, having fallen during the
financial crisis to about 75% of its initial 2004 level and not yet fully recovering to its 2004 level. The decline was due to significant
amounts of new hotel construction in New York, with the new hotels impacting the NOI of the existing hotels within the indices
National Core Property Composite Index
While core commercial property prices nationally have exceeded pre-crisis peaks, the CMBS conduit NOI counterpart had not as of
year-end 2014. Core property NOI has been steadily recovering since the financial crisis and may well match or top prior peak levels
when calendar year 2015 data is reported.
Exhibit 1 shows that NOI increased by about 11% from the inception of the index in December 2004 through the pre-crisis peak before
declining on average by about 6 percentage points during the financial crisis. From the trough through the end of 2014 NOI has been
recovering, resulting in a cumulative increase of about 9% over the 10-year reference period.
SEE IT ALL: pdf.
TABLE OF CONTENTS
Executive Summary 1
National Indices 3
Vintage Indices 4
Conduit CMBS Component NOI Indices 10
Conduit CMBS National Hotel NOI Index 20
Top 10 Largest Asset Type-MSA Pairs in
Outstanding CMBS 22
Appendix 1: Calculating the NOI Series 24
Phoenix Commercial Real Estate and Investment Real Estate: investors and Owner / Users need to really know the market today before making a move in Commercial Properties or Investment Properties in Phoenix / Tucson / Arizona, as the market has a lot of moving parts today. What is going on socio-economically, what is going on demographically, what is going on with location, with competing businesses, with public policy in general — all of these things affect the quality of selling or purchasing your Commercial Properties, Commercial Investment Properties and Commercial and Residential Land in Phoenix / Tucson / Arizona. Therefore, you need a broker, a CCIM (Certified Commercial Investment Member) who is a recognized expert in the commercial and investment real estate industry and who understands Commercial Properties and Investment Properties in Phoenix / Tucson / Arizona, and Commercial Land or Residential Land in Phoenix / Tucson / Arizona.
I am marketing my listings on Costar, Loop-net CCIM, Kasten Long Commercial Group. I also sold hundreds millions of dollars’ worth of land and Investment Properties in Arizona and therefore I am working with many Land brokers, Investors and Developers. I am also a CCIM and through this origination ( www.ccim.com ) I have access to marketing not only in the United States, but also international. Click here to find out what is a CCIM: https://en.wikipedia.org/wiki/CCIM
WHY PHOENIX ARIZONA : ???
Feel free to contact Walter regarding any of these stories, the current market, distressed commercial real estate opportunities and needs, your property or your Investment Needs for Comercial Properties in Phoenix.
Walter Unger CCIM, CCSS, CCLS
I am a successful Commercial / Investment Real Estate Broker in Arizona now for 20 years. I am also a commercial land specialist in Phoenix and a Landspecialist in Arizona. If you have any questions about Commercial / Investment Properties in Phoenix or Commercial / Investment Properties in Arizona, I will gladly sit down with you and share my expertise and my professional opinion with you. I am also in this to make money therefore it will be a win-win situation for all of us.
Please reply by e-mail firstname.lastname@example.org or call me on my cell 520-975-5207
Walter Unger CCIM
Senior Associate Broker
Kasten Long Commercial Group
2821 E. Camelback Rd. Suite 600
Phoenix , AZ 85016
View my listings and my profile at:
a little about me and my expertise – video
Delivering the New Standard of Excellence in Commercial Real Estate
- Commercial Real Estate Scottsdale
- Commercial Real Estate Phoenix
- Commercial Real Estate Arizona
- Commercial Investment Properties Phoenix
- Commercial Investment Properties Scottsdale
- Commercial Investment Properties Arizona
- Land Specialist Arizona
- Arizona Land Specialist
- Land Specialist Phoenix
- Phoenix Land Specialist
- Land For Sale Phoenix
- Land for sale Arizona
- Commercial Properties For Sale Phoenix
- Commercial Real Estate Sales Phoenix
- Commercial Properties Phoenix
- Commercial Properties Arizona
- Commercial Land Specialist Phoenix
- Commercial Land Phoenix
- Multifamily land Phoenix
- Retail Land Phoenix
- Industrial Land Phoenix
- Land Commercial Phoenix
- Land Retail Phoenix
- Land Industrial Phoenix
- Land Multifamily Phoenix
- Industrial Land for sale Phoenix
- Land Industrial
- Investment Real Estate
Disclaimer of Liability
The information in this blog-newsletter is for general guidance only, and does not constitute the provision of legal advice, tax advice, accounting services, investment advice, or professional consulting of any kind. The information provided herein should not be used as a substitute for consultation with professional tax, accounting, legal, or other competent advisers. Before making any decision or taking any action, you should consult a professional adviser who has been provided with all pertinent facts relevant to your particular situation. Tax articles in this e-newsletter are not intended to be used, and cannot be used by any taxpayer, for the purpose of avoiding accuracy-related penalties that may be imposed on the taxpayer. The information is provided “as is,” with no assurance or guarantee of completeness, accuracy, or timeliness of the information, and without warranty of any kind, express or implied, including but not limited to warranties of performance, merchantability, and fitness for a particular purpose.